Model Your Cap Table
with Precision
Visualize ownership scenarios, understand dilution, and make informed equity decisions. Built on transparent open source principles for early-stage founders and VCs.
Why Founders Trust Our Cap Table Simulator
Instant Scenario Modeling: Test multiple fundraising scenarios in seconds. See exactly how each round affects founder, investor, and employee ownership before you commit.
Dilution Forecasting: Model Series A through Series C scenarios with different valuations and check sizes. Understand long-term dilution impact on all stakeholders.
Option Pool Planning: Calculate optimal employee option pool size. Balance talent attraction needs with founder/investor dilution concerns across multiple hiring plans.
Investor-Ready Outputs: Export clean, professional cap tables as spreadsheets or PDFs. Share with co-founders, advisors, and potential investors with confidence.
Three Steps to Model Your Equity
- 1
Input Current Structure
Enter your current cap table: founders, angels, advisors, and existing employee pool allocation.
- 2
Model Future Rounds
Add hypothetical fundraising rounds with target raise amounts, valuations, and option pool increases. Adjust variables in real-time.
- 3
Analyze & Export
Visualize ownership breakdown through interactive charts. Download scenarios to compare and share with stakeholders.
Advanced Features for Complex Scenarios
Multi-Round Forecasting
Model up to 5 future financing rounds simultaneously. Adjust pre-money valuations, investment amounts, and option pool sizes to see cascading effects.
Fully Diluted Calculations
Automatic fully diluted share calculations including employee options, convertible notes, and SAFE instruments. No manual math required.
Waterfall Analysis
Simulate exit scenarios with different acquisition prices and liquidation preferences. Understand exactly who gets what at different outcomes.
Collaborative Planning
Share read-only links with co-founders and advisors. Discuss scenarios together without exposing sensitive ownership details.
Make Smarter Equity Decisions Today
Join founders and VCs using VCOS to model cap tables transparently and make data-driven ownership decisions.